| Operating revenues |
7 |
14,378 |
13,768 |
| Raw materials and finished goods |
26 |
(1,159) |
(1,192) |
| Personnel expenses |
27 |
(4,960) |
(4,711) |
| Other operating expenses |
28 |
(6,113) |
(5,702) |
| Share of profit of associated companies |
13 |
39 |
36 |
| Gross operating profit (loss) |
|
2,185 |
2,199 |
| Depreciation and amortisation |
11,12 |
(505) |
(588) |
| Gross operating profit (loss) after depreciation and amortisation |
|
1,680 |
1,611 |
| Impairment loss |
11,12 |
(191) |
(110) |
| Other revenues and expenses |
8 |
(50) |
1,909 |
| Operating profit (loss) |
|
1,439 |
3,410 |
| Financial income |
29 |
82 |
180 |
| Financial expenses |
29 |
(190) |
(191) |
| Profit (loss) before taxes |
|
1,331 |
3,399 |
| Taxes |
30 |
(499) |
(468) |
| Profit (loss) |
|
832 |
2,931 |
| Profit (loss) attributable to non-controlling interests |
|
90 |
137 |
| Profit (loss) attributable to owners of the parent |
|
742 |
2,794 |
| Earnings per share (NOK) |
31 |
7.00 |
27.04 |
| Diluted earnings per share (NOK) |
31 |
6.99 |
27.01 |
| Earnings per share - adjusted (NOK) |
31 |
8.76 |
9.72 |
| Diluted earnings per share - adjusted (NOK) |
31 |
8.75 |
9.71 |